PremiumSMS Subscription Potential Income (if the message sent 3 times a Week / 12 times a Month = 144 messages)
| No. | Customers | Calculation | Potential Yearly Income |
|---|---|---|---|
| 1 | 100 | x 144 x RM0.99 | RM14256.00 |
| 2 | 300 | x 144 x RM0.99 | RM42768.00 |
| 3 | 500 | x 144 x RM0.99 | RM71280.00 |
| 4 | 1000 | x 144 x RM0.99 | RM142560.00 |
| 5 | 2000 | x 144 x RM0.99 | RM251200.00 |
Note:
Taken RM3.00 as your SMS price.
RM3.00 x 53% = RM1.59 will be Telco Charges**. From the balance 70% will be your income and the balance of 30% will be SMS Premium provider's income.
RM1.41 X 70% = RM0.99 is your actual income for each SMS.
SMS Venchise Business Potential Income (PMR or SPM English, 52 times)
No.
Customers
Calculation
Potential Yearly Income
1
100
x RM42.70
RM4270.00
2
300
x RM42.77
RM12831.00
3
500
x RM42.77
RM21385.00
4
1000
x RM42.77
RM42700.00
5
2000
x RM42.77
RM854000.00
Note:
52 Weeks x RM2.50 = RM130.00. 53% from it will be Telco charges (RM68.90).
From the balance of RM61.10, 70% will be your income and 30% will be SMS Premium provider's income.
RM61.10 X 70% = RM42.77 is your actual income.(assumed the subscriber never turn off the subscription)
SMS Venchise Business Horoscope
| No. | Customers | Calculation | Potential Yearly Income |
|---|---|---|---|
| 1 | 100 | x RM8.23 | RM823.00 |
| 2 | 300 | x RM8.23 | RM2469.00 |
| 3 | 500 | x RM8.23 | RM4115.00 |
| 4 | 1000 | x RM8.23 | RM8230.00 |
| 5 | 2000 | x RM8.23 | RM164600.00 |
Note:
Assumed every person takes 50 SMS
50 x RM0.50 X 53% = RM13.25 will be telco charges.
From the balance of RM11.75, 70% will be your income and 30% will be company income.
RM11.75 X 70% = RM8.23 is your actual income (assumed the subscriber never turn off the subscription).
**Depending on the Telco charges Digi 40%, Maxis48% or Celcom 53%. We decided to pick the the highest charge imposed by the Telco for the calculation.
